ARIZONA FREE ENTERPRISE CLUBPub 78
Pub 78
Income Statement
Fiscal Year Start:
Jan 1
Revenues in 2024
$2,560,349
Contributions
92%
Membership Dues
7%
Other
1%
Investments
<1%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Expenses in 2024
$2,574,193
Other
52%
Salaries & Benefits
30%
Fees to Service Providers
11%
Grants
4%
Offices, Occupancy & IT
3%
Advertising & Promotion
<1%
Depreciation
<1%
Benefits to Members
0%
Interest
0%
Revenues
2023
2024
Change
Contributions
$847,978
$2,359,461
+178%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$225,000
$175,000
-22%
Investments
$40
$40
+0%
Other
$23,032
$25,848
+12%
Total Revenues
$1,096,050
$2,560,349
+134%
Expenses
2023
2024
Change
Grants
$10,000
$100,000
+900%
Benefits to Members
$0
$0
-
Salaries & Benefits
$588,367
$772,134
+31%
Fees to Service Providers
$215,111
$271,343
+26%
Advertising & Promotion
$802
$20,717
+2483%
Offices, Occupancy & IT
$66,296
$71,007
+7%
Interest
$0
$0
-
Depreciation
$4,834
$3,890
-20%
Other
$164,890
$1,335,102
+710%
Total Expenses
$1,050,300
$2,574,193
+145%
Net income
2023
2024
Change
Net income
+$45,750
-$13,844
-130%
Functional Expenses
Summary
2023
2024
Change
Program
$911,732
$2,377,407
+161%
Admin
$88,946
$157,813
+77%
Fundraising
$49,622
$38,973
-21%
Total Expenses
$1,050,300
$2,574,193
+145%
Copyright 2026. All rights reserved to Chario Inc. (d.b.a. Impala)