HARRISONBURG RESCUE SQUAD INC
Income Statement
Fiscal Year Start:
Jan 1
Revenues in 2024
$1,699,129
Program Services
82%
Contributions
9%
Other
4%
Investments
3%
Government Grants
1%
Fundraising Events
0%
Membership Dues
0%
Expenses in 2024
$1,203,062
Other
47%
Depreciation
27%
Offices, Occupancy & IT
12%
Fees to Service Providers
10%
Salaries & Benefits
4%
Interest
<1%
Grants
0%
Benefits to Members
0%
Advertising & Promotion
0%
Revenues
2023
2024
Change
Contributions
$211,666
$156,202
-26%
Government Grants
$10,000
$20,282
+103%
Fundraising Events
$0
$0
-
Program Services
$1,278,616
$1,401,329
+10%
Membership Dues
$0
$0
-
Investments
$44,549
$45,824
+3%
Other
$58,401
$75,492
+29%
Total Revenues
$1,603,232
$1,699,129
+6%
Expenses
2023
2024
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$43,283
$44,289
+2%
Fees to Service Providers
$26,715
$122,888
+360%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$151,342
$145,224
-4%
Interest
$5,075
$933
-82%
Depreciation
$382,286
$323,200
-15%
Other
$680,431
$566,528
-17%
Total Expenses
$1,289,132
$1,203,062
-7%
Net income
2023
2024
Change
Net income
+$314,100
+$496,067
+58%
Functional Expenses
Summary
2023
2024
Change
Program
$1,123,843
$1,055,826
-6%
Admin
$148,098
$122,383
-17%
Fundraising
$17,191
$24,853
+45%
Total Expenses
$1,289,132
$1,203,062
-7%
Copyright 2026. All rights reserved to Chario Inc. (d.b.a. Impala)