ZACH JOHNSON FOUNDATION
Income Statement
Fiscal Year Start:
Jan 1
Revenues in 2024
$1,964,253
Contributions
65%
Fundraising Events
25%
Investments
9%
Other
1%
Government Grants
0%
Program Services
0%
Membership Dues
0%
Expenses in 2024
$2,042,657
Salaries & Benefits
51%
Other
47%
Fees to Service Providers
2%
Offices, Occupancy & IT
<1%
Grants
0%
Benefits to Members
0%
Advertising & Promotion
0%
Interest
0%
Depreciation
0%
Revenues
2023
2024
Change
Contributions
$1,008,407
$1,277,673
+27%
Government Grants
$175,000
$0
-100%
Fundraising Events
$706,340
$484,896
-31%
Program Services
$0
$0
-
Membership Dues
$0
$0
-
Investments
$114,457
$178,690
+56%
Other
-$114,074
$22,994
-120%
Total Revenues
$1,890,130
$1,964,253
+4%
Expenses
2023
2024
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$915,288
$1,041,892
+14%
Fees to Service Providers
$44,392
$33,951
-24%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$20,489
$15,126
-26%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$680,480
$951,688
+40%
Total Expenses
$1,660,649
$2,042,657
+23%
Net income
2023
2024
Change
Net income
+$229,481
-$78,404
-134%
Functional Expenses
Summary
2023
2024
Change
Program
$1,243,653
$1,466,873
+18%
Admin
$391,996
$538,354
+37%
Fundraising
$25,000
$37,430
+50%
Total Expenses
$1,660,649
$2,042,657
+23%
Copyright 2026. All rights reserved to Chario Inc. (d.b.a. Impala)