Income Statement

Fiscal Year: 2025
Sign up to
Revenues in 2025
$124,129
Membership Dues
89%
Investments
11%
Contributions
0%
Government Grants
0%
Fundraising Events
0%
Program Services
0%
Other
0%
Expenses in 2025
$48,328
Fees to Service Providers
68%
Offices, Occupancy & IT
15%
Other
12%
Advertising & Promotion
5%
Grants
0%
Benefits to Members
0%
Salaries & Benefits
0%
Interest
0%
Depreciation
0%
Revenues
2024
2025
Change
Contributions
$147,839
$0
-100%
Government Grants
$0
$0
-
Fundraising Events
$0
$0
-
Program Services
$0
$0
-
Membership Dues
$0
$110,099
-
Investments
$8,289
$14,030
+69%
Other
$0
$0
-
Total Revenues
$156,128
$124,129
-20%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$0
$0
-
Fees to Service Providers
$7,280
$32,725
+350%
Advertising & Promotion
$8,311
$2,545
-69%
Offices, Occupancy & IT
$31,952
$7,449
-77%
Interest
$0
$0
-
Depreciation
$0
$0
-
Other
$0
$5,609
-
Total Expenses
$47,543
$48,328
+2%
Net income
2024
2025
Change
Net income
+$108,585
+$75,801
-30%
Functional Expenses
Summary
2024
2025
Change
Program
-
$48,328
-
Admin
-
$0
-
Fundraising
-
$0
-
Total Expenses
$47,543
$48,328
+2%