THE ORIGINS FOUNDATION INC

THE ORIGINS FOUNDATION INC

Collierville, TN, US
501(c)3
EIN
84-4731200
Professional Societies & Associations

THE ORIGINS FOUNDATION INC

Collierville, TN, US
501(c)3
EIN
84-4731200
Professional Societies & Associations

Income Statement

Fiscal Year Start:
Jan 1
Revenues in 2024

$1,407,915

Contributions
90%
Program Services
10%
Investments
<1%
Government Grants
0%
Fundraising Events
0%
Membership Dues
0%
Other
0%
Expenses in 2024

$1,150,162

Other
47%
Salaries & Benefits
17%
Offices, Occupancy & IT
15%
Grants
10%
Fees to Service Providers
6%
Advertising & Promotion
3%
Depreciation
<1%
Benefits to Members
0%
Interest
0%
Revenues
2023
2024
Change
Contributions
$592,911
$1,260,850
+113%
Government Grants
$0
$0
-
Fundraising Events
$135,245
$0
-100%
Program Services
$151,045
$141,485
-6%
Membership Dues
$0
$0
-
Investments
$0
$5,580
-
Other
-$40,822
$0
-100%
Total Revenues
$838,379
$1,407,915
+68%
Expenses
2023
2024
Change
Grants
$180,878
$119,967
-34%
Benefits to Members
$0
$0
-
Salaries & Benefits
$175,910
$198,073
+13%
Fees to Service Providers
$72,149
$65,280
-10%
Advertising & Promotion
$28,310
$39,978
+41%
Offices, Occupancy & IT
$81,605
$177,916
+118%
Interest
$0
$0
-
Depreciation
$1,164
$3,144
+170%
Other
$266,200
$545,804
+105%
Total Expenses
$806,216
$1,150,162
+43%
Net income
2023
2024
Change
Net income
+$32,163
+$257,753
+701%
Functional Expenses
Summary
2023
2024
Change
Program
$556,150
$922,241
+66%
Admin
$108,205
$201,861
+87%
Fundraising
$141,861
$26,060
-82%
Total Expenses
$806,216
$1,150,162
+43%
Income Statement
Copyright 2026. All rights reserved to Chario Inc. (d.b.a. Impala)