Friends of the West Shore Theatre Inc

Friends of the West Shore Theatre Inc

New Cumberland, PA, US
501(c)3
EIN
82-5327951

Friends of the West Shore Theatre Inc

New Cumberland, PA, US
501(c)3
EIN
82-5327951

Income Statement

Fiscal Year Start:
Jul 1
Revenues in 2025

$1,244,856

Program Services
69%
Contributions
26%
Fundraising Events
5%
Investments
<1%
Government Grants
0%
Membership Dues
0%
Other
0%
Expenses in 2025

$939,856

Fees to Service Providers
44%
Salaries & Benefits
23%
Offices, Occupancy & IT
20%
Depreciation
12%
Other
<1%
Grants
0%
Benefits to Members
0%
Advertising & Promotion
0%
Interest
0%
Revenues
2024
2025
Change
Contributions
$1,112,498
$318,284
-71%
Government Grants
$0
$0
-
Fundraising Events
$0
$67,750
-
Program Services
$725,687
$858,778
+18%
Membership Dues
$0
$0
-
Investments
$209
$44
-79%
Other
$0
$0
-
Total Revenues
$1,838,394
$1,244,856
-32%
Expenses
2024
2025
Change
Grants
$0
$0
-
Benefits to Members
$0
$0
-
Salaries & Benefits
$186,000
$217,395
+17%
Fees to Service Providers
$319,836
$412,538
+29%
Advertising & Promotion
$0
$0
-
Offices, Occupancy & IT
$171,001
$188,464
+10%
Interest
$54,542
$0
-100%
Depreciation
$107,965
$112,214
+4%
Other
$15,044
$9,245
-39%
Total Expenses
$854,388
$939,856
+10%
Net income
2024
2025
Change
Net income
+$984,006
+$305,000
-69%
Functional Expenses
Summary
2024
2025
Change
Program
$774,044
$810,880
+5%
Admin
$19,815
$49,422
+149%
Fundraising
$60,529
$79,554
+31%
Total Expenses
$854,388
$939,856
+10%
Income Statement
Copyright 2026. All rights reserved to Chario Inc. (d.b.a. Impala)